County Profile for Collier - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 237,140,832 Total Charges 2,936,993,621
Fixed Assets 479,210,539 Contract Allowance 2,331,624,055
Other Assets 145,950,392 Operating Revenue 605,369,566
Total Assets 862,301,763 Operating Expenses 577,906,928
Current Liabilities 67,618,949 Operating Margin 27,462,638
Long Term Liabilities 114,729,224 Other Income 27,397,257
Total Equity 679,953,590 Other Expense 14,386,786
Total Liabilities and Equity 862,301,763 Net Profit or Loss 40,473,109

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,565 Revenue per Bed $740,061 Revenue per Person $605,369,566
Net Margin per Discharge $706 Net Margin per Bed $33,573 Net Margin per Person $27,462,638
Net Profit per Discharge $1,041 Net Profit per Bed $49,478 Net Profit per Person $40,473,109
Net Fixed Assets per Discharge $12,321 Net Fixed Assets per Bed $585,832 Net Fixed Assets per Bed $479,210,539
Long Term Debt per Discharge $2,950 Long Term Debt per Bed $140,256 Long Term Debt per Person $114,729,224
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 203 Net Fixed Assets 194 Population Estimate 1,151
Total Revenue 278 Long Term Liabilities 410 Total Patient Discharges 212
Net Margin 160 Total Patient Beds 195
Net Profit or Loss 276

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 133,413,419 305,792,294 0.4363
31 Intensive Care Unit 22,331,702 54,341,813 0.4109
32 Coronary Care Unit 0 0
43 Nursery 4,295,044 7,113,043 0.6038
44 Skilled Nursing Care 0 0
50 Operating Room 40,108,343 317,382,636 0.1264
51 Recovery Room 10,903,057 67,980,457 0.1604
52 Labor and Delivery Room 8,965,820 17,848,301 0.5023

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,845,266 13 Nursing Administration 3,989,728
02,03 Captial Related - Movable Equipment 20,747,286 14 Central Services and Supply 7,060,000
04 Employee Benefits 46,593,772 15 Pharmacy 9,256,737
05 Administrative and General 86,107,970 16 Medical Records and Medical Library 5,953,957
06 Maintenance and Repairs 10,932,993 17 Social Services 3,097,624
07 Operation of Plant 5,905,888 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 9,662,498 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 8,535,272 20,21,22,23 Education Programs 50,466
Total General Service Cost Centers 239,739,457

County Profile for Collier - 2013